Ten-Year-Overview

 

 

2019 1

 

2018

 

2017

 

2016

 

2015

 

2014

 

2013

 

2012

 

2011

 

2010

1

The first-time application of IFRS 16 in fiscal year 2019 partially limits the comparability of some performance indicators towards the prior year figures. Additional information on the first-time application of IFRS 16 are presented in the notes.

2

Net financial liabilities/EBITDA before special items.

3

Dividend proposal.

Net sales (in EUR million)

 

2,884

 

2,796

 

2,733

 

2,693

 

2,809

 

2,572

 

2,432

 

2,346

 

2,059

 

1,729

Net sales by segments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe incl. Middle East and Africa

 

1,803

 

1,736

 

1,681

 

1,660

 

1,683

 

1,566

 

1,457

 

1,378

 

1,245

 

1,073

Americas

 

560

 

574

 

577

 

582

 

671

 

587

 

570

 

559

 

455

 

381

Asia/Pacific

 

438

 

410

 

396

 

382

 

393

 

361

 

347

 

353

 

309

 

230

Licenses

 

84

 

76

 

79

 

69

 

62

 

58

 

58

 

56

 

50

 

45

Net sales by distribution channel

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Group's own retail business

 

1,869

 

1,768

 

1,732

 

1,677

 

1,689

 

1,471

 

1,314

 

1,150

 

924

 

691

Wholesale

 

931

 

952

 

922

 

947

 

1,058

 

1,043

 

1,060

 

1,140

 

1,085

 

993

Licenses

 

84

 

76

 

79

 

69

 

62

 

58

 

58

 

56

 

50

 

45

Results of operations (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

1,875

 

1,823

 

1,808

 

1,777

 

1,853

 

1,699

 

1,580

 

1,444

 

1,252

 

1,022

Gross profit margin in %

 

65.0

 

65.2

 

66.2

 

66.0

 

66.0

 

66.1

 

64.9

 

61.6

 

60.8

 

59.1

EBIT

 

344

 

347

 

341

 

263

 

448

 

449

 

456

 

432

 

395

 

268

EBIT margin in %

 

11.9

 

12.4

 

12.5

 

9.8

 

15.9

 

17.4

 

18.7

 

18.4

 

19.1

 

15.3

EBITDA

 

707

 

476

 

499

 

433

 

590

 

572

 

561

 

524

 

468

 

340

Net income attributable to equity holders of the parent company

 

205

 

236

 

231

 

194

 

319

 

333

 

329

 

307

 

285

 

189

Net assets and liabiltiy structure as of December 31 (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade net working capital

 

528

 

537

 

459

 

524

 

528

 

503

 

432

 

409

 

400

 

323

Non-current assets

 

1,713

 

686

 

662

 

752

 

765

 

660

 

612

 

588

 

503

 

455

Equity

 

1,002

 

981

 

915

 

888

 

956

 

844

 

740

 

632

 

517

 

361

Equity ratio in %

 

35

 

53

 

53

 

49

 

53

 

51

 

49

 

40

 

36

 

27

Total assets

 

2,877

 

1,858

 

1,720

 

1,799

 

1,800

 

1,662

 

1,501

 

1,577

 

1,420

 

1,343

Financial position and dividend (in EUR million)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow

 

457

 

170

 

294

 

220

 

208

 

268

 

230

 

221

 

195

 

246

Net financial liabilities (as of December 31)

 

1,040

 

22

 

7

 

113

 

82

 

36

 

57

 

130

 

149

 

201

Capital expenditure

 

192

 

155

 

128

 

157

 

220

 

135

 

185

 

166

 

108

 

56

Depreciation/amortization

 

362

 

129

 

158

 

169

 

142

 

123

 

105

 

92

 

73

 

72

Total leverage (as of December 31) 2

 

0.2

 

0.0

 

0.0

 

0.2

 

0.1

 

0.1

 

0.1

 

0.2

 

0.3

 

0.6

Amount distributed

 

190 3

 

186

 

183

 

179

 

250

 

250

 

231

 

215

 

199

 

140

Additional key figures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Employees (as of December 31)

 

14,633

 

14,685

 

13,985

 

13,798

 

13,764

 

12,990

 

12,496

 

11,852

 

11,004

 

9,944

Personnel expenses (in EUR million)

 

640

 

629

 

604

 

605

 

563

 

514

 

483

 

450

 

374

 

365

Number of Group’s own retail stores

 

1,113

 

1,092

 

1,139

 

1,124

 

1,113

 

1,041

 

1,010

 

840

 

622

 

537

Shares (in EUR)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share

 

2.97

 

3.42

 

3.35

 

2.80

 

4.63

 

4.83

 

4.77

 

4.44

 

4.12

 

2.73

Preferred share

 

 

 

 

 

 

 

 

 

4.13

 

2.74

Dividend per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share

 

27,426.00 3

 

2.70

 

2.65

 

2.60

 

3.62

 

3.62

 

3.34

 

3.12

 

2.88

 

2.02

Preferred share

 

 

 

 

 

 

 

 

 

2.89

 

2.03

Last share price (as of December 31)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary share

 

43.26

 

53.92

 

70.94

 

58.13

 

76.60

 

101.70

 

103.50

 

79.80

 

55.19

 

49.23

Preferred share

 

 

 

 

 

 

 

 

 

56.90

 

56.50

Number of shares (as of December 31)

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

Ordinary share

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

70,400,000

 

35,860,000

 

35,860,000

Preferred share

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

0

 

34,540,000

 

34,540,000